Rating Rationale
April 26, 2024 | Mumbai
P N Gadgil Jewellers Limited
Ratings reaffirmed at 'CRISIL A-/Stable/CRISIL A2+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.419 Crore (Enhanced from Rs.359 Crore)
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A-/Stable/CRISIL A2+’ ratings on the bank loan facilities of P N Gadgil Jewellers Limited (PNG; formerly known as P.N. Gadgil Jewellers Pvt Ltd)

 

The ratings continue to reflect the established market position of the PNG group in the jewellery retail sector, backed by the strong Purushottam Narayan Gadgil brand and experienced management. The ratings also factor in the robust financial risk profile and prudent risk management practices followed by the company.

 

Revenue has grown by 76% to Rs 4,509 crore in fiscal 2023, led by 32% rise in jewellery sales and 280% rise in low-margin bullion sales, supported by higher volume and realisations. During the first nine months of fiscal 2024, PNG reported revenue of Rs 4,534 crore, led by strong double-digit value and healthy volume growth in both the gold jewellery and bullion segments. The company is expected to sustain healthy double-digit revenue growth over the medium term.

 

Operating margin declined to 2.8% in fiscal 2023, from 4.4% in fiscal 2022, led by one-time write-off of Rs 52 crore, following closure of loss-making subsidiaries in Dubai (PN Gadgil Jewellers DMCC and PNG Jewellers LLC). Post adjustments, the margin was around 4% in fiscal 2023 and is expected to remain comfortable above 4% over the medium term. Debt protection metrics are improving with ramp-up in scale and profitability, as seen in interest coverage ratio of 3.8 times in fiscal 2023 (3.4 times in fiscal 2022); and steady improvement in the total outside liabilities to tangible networth (TOLTNW) ratio to 2.21 times as on March 31, 2023 (3.9 times as on March 31, 2022). These ratios are expected to improve further over the medium term.

 

CRISIL Ratings notes that PNG has filed the Draft Red Herring Prospectus (DRHP) with the Securities and Exchange Board of India, for an initial public offering (IPO) in March 2024. The proposed IPO consists of a fresh issue (up to Rs 850 crore). Successful completion of IPO and utilisation of proceeds to reduce debt would enhance the debt metrics and will be a key monitorable.

 

These strengths are partially offset by susceptibility of operating margin to volatility in gold prices, intense competition and regulatory changes in the gold jewellery segment.

Analytical Approach

To arrive at its ratings, CRISIL Ratings has combined the business and financial risk profiles of PNG and its subsidiaries. These entities have been consolidated and are collectively referred to as the PNG group, as they have operational and financial linkages.

 

CRISIL Ratings has adjusted for preference shares held by the promoters; 75% of preference shares have been treated as equity and 25% as debt for fiscal 2023. However, as confirmed by the company, PNG has converted all preference shares into equity in the ratio of 1:1 in January 2024.

 

Gold on loan schemes availed by the company in the past have been treated as debt.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the jewellery industry with a strong brand and experienced management: The PNG group is an established player in the gold, silver and diamond business, with significant presence in Pune, Mumbai and other parts of Maharashtra. The Purushottam Narayan Gadgil brand has been in existence for over 192 years and is well-recognised in and around Pune and Sangli in Maharashtra. It was started in 1832 in Sangli, by Mr Ganesh Narayan Gadgil. Mr Purushottam Narayan Gadgil expanded the brand to Pune in 1958. The current promoter,  Mr Saurabh Gadgil has experience of more than 20 years in the gold jewellery business. PNG currently operates 23 owned and 13 franchise retail outlets in India and one outlet in the US.

 

  • Improving operating efficiency: Net cash accrual rose to Rs 115 crore in fiscal 2023, from Rs 91 crore in fiscal 2022 and Rs 19 crore in fiscal 2021, led by improvement in the financial risk profile and increase in scale of operations. Domestic sales were robust as the group remained focused on tapping new customer segments and growing sales at existing outlets.

 

The group has either sold off or discontinued operations of loss-making entities. It sold Style Quotient Jewellery Pvt Ltd in fiscal 2018 and its joint venture, Anant Mauli Jewellers, in fiscal 2019. It also discontinued operations of GDPL in fiscal 2018. In fiscal 2023, it discontinued its operations in the Middle East. The US subsidiary has become profitable.

 

  • Prudent working capital management: The company follows the inventory replenishment model to hedge itself from any volatility in gold prices. It has started replenishing inventory on a weekly basis, as against the earlier practice of monthly replenishment. Various practices followed by the company have led to decrease in inventory and thus, enhanced the working capital cycle. Gross current assets reduced to 62 days as on March 31, 2023 (against 114 days as on March 31, 2022), as inventory came down to 50 days from 105 days over the same period.

 

Weaknesses:

  • Moderate, though improving, financial risk profile: Sizeable expansion programme in fiscals 2015 and 2016 weakened the financial risk profile significantly. However, over the last few years, debt protection metrics have improved, aided by better store-level profitability, modest capital expenditure (capex) and debt repayment. Debt protection metrics were healthy, with interest coverage and net cash accrual to adjusted debt ratios of 3.7 times and 0.4 time, respectively, in fiscal 2023, compared to 3.3 times and 0.3 time, respectively, in fiscal 2022. Going forward, steady accretion to reserves remain critical for further strengthening of the metrics.

 

Furthermore, in fiscal 2023, the company closed its loss-making subsidiaries (PN Gadgil Jewellers DMCC and PNG Jewellers LLC) located in Dubai and recorded a one-time write off expense of Rs 52 crore, which led to a drop in operating margin to 2.8% in fiscal 2023 from 4.4% in fiscal 2022. Excluding this write-off, the margin would remain stable around 4%.

 

PNG has filed the DRHP with SEBI for an initial public offering (IPO) in March 2024. The proposed IPO, which entails a fresh issue to raise upto Rs 850 crore will support the networth, growing scale of operations and expansion plans of the company.

 

  • Susceptibility to regulatory risks in the jewellery industry: The jewellery sector has seen heightened regulatory action in the past. For instance, during fiscal 2014, to curb gold imports, the government introduced the 80:20 rule, discontinued the gold-on-lease scheme and modified the gold deposit scheme. Subsequently, in fiscal 2015, the gold-on-loan scheme was restarted and the 80:20 rule was scrapped. Demonetisation and imposition of 1% excise duty impacted growth in fiscal 2017. Furthermore, since January 2016, the government has mandated all jewellers to collect details of the permanent account number from customers for all purchases beyond Rs 2 lakh. The government has also introduced the sovereign gold bond scheme to shift consumer preferences away from physical gold. In fiscal 2023, the government hiked the import duty on gold from 7.5% to 12.5%. Some of these regulatory changes have moderated the company's operating performance in the past. Changes in government regulations remain a key monitorable for the sector.

Liquidity: Adequate

Liquidity is supported by expected annual cash accrual of above Rs 150 crore, which should comfortably cover the term debt obligation of around Rs 20 crore and modest capex over the medium term.  Bank limit utilisation averaged around 90% over the 12 months through March 2024.

Outlook: Stable

CRISIL Ratings believes PNG will continue to benefit from its established market position in the gold jewellery business and its improving operating efficiency.

Rating Sensitivity factors

Upward factors:

  • Substantial improvement in business performance, resulting in steady double-digit revenue growth and increase in operating margin to 5-6% on a sustained basis
  • Sustained improvement in capital structure, driven by healthy cash generation
  • Significant improvement in liquidity, especially in the form of unutilised bank lines

 

Downward factors:

  • Weakening of operating performance due to volatile business conditions, impacting cash generation
  • Weaker-than-expected performance of subsidiaries and further exposure of the parent company to group entities
  • Weakening of debt protection metrics with interest coverage ratio below 1.8 times

About the Group

Established in 1832, PNG is one of the oldest retailers of gold, silver and diamond jewellery in Maharashtra. The company was set up as a proprietorship firm, PN Gadgil & Co, in 1958 and reconstituted as a partnership, PN Gadgil Jewellers. It was further reconstituted as a private limited company with effect from December 2013. As on April 5, 2023, the company has become a limited entity. It has 23 owned and 13 franchise stores in India and one outlet in the US as of March 2024. In fiscal 2023, PNG closed its business in the UAE. Operations are managed by Mr Saurabh Gadgil and Mr Parag Gadgil.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31*

Unit

2023

2022

Revenue

Rs.Crore

4509

2557

Profit After Tax (PAT)

Rs.Crore

94

70

PAT Margin

%

2.1

2.7

Adjusted debt/adjusted networth

Times

0.8

1.2

Interest coverage

Times

3.8

3.4

*CRISIL Ratings Adjusted

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Working capital demand loan NA NA NA 63 NA CRISIL A-/Stable
NA Cash credit NA NA NA 229.07 NA CRISIL A-/Stable
NA Term loan NA NA Jun-2027 9.75 NA CRISIL A-/Stable
NA Term loan NA NA Jan-2033 61.64 NA CRISIL A-/Stable
NA Term loan NA NA Apr-2038 24.76 NA CRISIL A-/Stable
NA Proposed short-term bank loan facility NA NA NA 30.78 NA CRISIL A2+

Annexure - List of Entities Consolidated

Name of entities

Extent of consolidation

Rationale for consolidation

PN Gadgil Jewellers DMCC*

Full

Strong managerial, operational and financial linkages

Gadgil Diamonds Pvt Ltd

Full

Strong managerial, operational and financial linkages

PNG Jewellers INC

Full

Strong managerial, operational and financial linkages

PNG Jewellers LLC*

49%

Strong managerial, operational and financial linkages

*Company has closed down Dubai operations which were earlier routed through PN Gadgil Jewellers DMCC & PNG Jewellers LLC

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 419.0 CRISIL A2+ / CRISIL A-/Stable   -- 25-09-23 CRISIL A2+ / CRISIL A-/Stable 30-08-22 CRISIL BBB+/Stable / CRISIL A2 29-06-21 CRISIL BBB+/Stable / CRISIL A2 CRISIL BBB+/Stable
      --   -- 09-03-23 CRISIL BBB+/Stable / CRISIL A2   -- 01-06-21 CRISIL BBB+/Stable / CRISIL A2 --
Non-Fund Based Facilities ST   --   --   --   --   -- CRISIL A2
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 59.07 State Bank of India CRISIL A-/Stable
Cash Credit 25 Central Bank Of India CRISIL A-/Stable
Cash Credit 50 Janata Sahakari Bank Limited CRISIL A-/Stable
Cash Credit 25 Bandhan Bank Limited CRISIL A-/Stable
Cash Credit 10 Bank of Baroda CRISIL A-/Stable
Cash Credit 40 Bank of Baroda CRISIL A-/Stable
Cash Credit 20 The Saraswat Co-Operative Bank Limited CRISIL A-/Stable
Proposed Short Term Bank Loan Facility 30.78 Not Applicable CRISIL A2+
Term Loan 61.64 The Karnataka Bank Limited CRISIL A-/Stable
Term Loan 9.75 The Saraswat Co-Operative Bank Limited CRISIL A-/Stable
Term Loan 24.76 Axis Bank Limited CRISIL A-/Stable
Working Capital Demand Loan 63 HDFC Bank Limited CRISIL A-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Latika Shyam Lala
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Latika.Lala@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html